Free tool
Where does your MRR land?
New customers compound for you, churn compounds against you. Plug in your numbers and see where the curve actually flattens, no email required.
Your numbers
RM
Blended monthly price across all plans (ARPU).
%
SMB SaaS typically loses 3–7% of customers a month; enterprise runs under 1%.
%
Upgrades and seat growth from customers who stay.
- MRR today
- RM7.3k
- ARR today
- RM88.2k
- MRR — month 24
- RM20.4k+178%
- ARR — month 24
- RM245k
Projected MRR · next 24 months
Growth ceiling
At 20 new customers/mo against 3.5% churn, growth stalls near RM32.5k MRR. You're at 63% of that ceiling by month 24.
Churn, annualized
3.5% monthly churn compounds to losing 34.8% of today's customers within a year.
Net revenue retention
Without any new sales, RM1.00 of MRR today is worth RM0.69 in 12 months (69% annual NRR).
→Month-by-month table
| Month | Customers | Churned | MRR | ARR |
|---|---|---|---|---|
| Now | 150 | — | RM 7,350 | RM 88,200 |
| M1 | 165 | −5 | RM 8,108 | RM 97,299 |
| M2 | 179 | −6 | RM 8,844 | RM 106,123 |
| M3 | 193 | −6 | RM 9,557 | RM 114,680 |
| M4 | 206 | −7 | RM 10,248 | RM 122,980 |
| M5 | 219 | −7 | RM 10,919 | RM 131,029 |
| M6 | 231 | −8 | RM 11,570 | RM 138,835 |
| M7 | 243 | −8 | RM 12,200 | RM 146,406 |
| M8 | 255 | −9 | RM 12,812 | RM 153,748 |
| M9 | 266 | −9 | RM 13,406 | RM 160,869 |
| M10 | 276 | −9 | RM 13,981 | RM 167,774 |
| M11 | 287 | −10 | RM 14,539 | RM 174,472 |
| M12 | 297 | −10 | RM 15,081 | RM 180,967 |
| M13 | 306 | −10 | RM 15,606 | RM 187,266 |
| M14 | 316 | −11 | RM 16,115 | RM 193,376 |
| M15 | 324 | −11 | RM 16,608 | RM 199,301 |
| M16 | 333 | −11 | RM 17,087 | RM 205,047 |
| M17 | 341 | −12 | RM 17,552 | RM 210,619 |
| M18 | 349 | −12 | RM 18,002 | RM 216,024 |
| M19 | 357 | −12 | RM 18,439 | RM 221,265 |
| M20 | 365 | −13 | RM 18,862 | RM 226,349 |
| M21 | 372 | −13 | RM 19,273 | RM 231,279 |
| M22 | 379 | −13 | RM 19,672 | RM 236,060 |
| M23 | 386 | −13 | RM 20,058 | RM 240,697 |
| M24 | 392 | −13 | RM 20,433 | RM 245,194 |