Free tool
Where does your MRR land?
New customers compound for you, churn compounds against you. Plug in your numbers and see where the curve actually flattens — no email required.
Your numbers
RM
Blended monthly price across all plans (ARPU).
%
SMB SaaS typically loses 3–7% of customers a month; enterprise runs under 1%.
%
Upgrades and seat growth from customers who stay.
- MRR today
- RM7.3k
- ARR today
- RM88.2k
- MRR — month 24
- RM20.4k+178%
- ARR — month 24
- RM245k
Projected MRR · next 24 months
Growth ceiling
At 20 new customers/mo against 3.5% churn, growth stalls near RM32.5k MRR. You're at 63% of that ceiling by month 24.
Churn, annualized
3.5% monthly churn compounds to losing 34.8% of today's customers within a year.
Net revenue retention
Without any new sales, RM1.00 of MRR today is worth RM0.69 in 12 months (69% annual NRR).
→Month-by-month table
| Month | Customers | Churned | MRR | ARR |
|---|---|---|---|---|
| Now | 150 | — | RM 7,350 | RM 88,200 |
| M1 | 165 | −5 | RM 8,108 | RM 97,299 |
| M2 | 179 | −6 | RM 8,844 | RM 106,123 |
| M3 | 193 | −6 | RM 9,557 | RM 114,680 |
| M4 | 206 | −7 | RM 10,248 | RM 122,980 |
| M5 | 219 | −7 | RM 10,919 | RM 131,029 |
| M6 | 231 | −8 | RM 11,570 | RM 138,835 |
| M7 | 243 | −8 | RM 12,200 | RM 146,406 |
| M8 | 255 | −9 | RM 12,812 | RM 153,748 |
| M9 | 266 | −9 | RM 13,406 | RM 160,869 |
| M10 | 276 | −9 | RM 13,981 | RM 167,774 |
| M11 | 287 | −10 | RM 14,539 | RM 174,472 |
| M12 | 297 | −10 | RM 15,081 | RM 180,967 |
| M13 | 306 | −10 | RM 15,606 | RM 187,266 |
| M14 | 316 | −11 | RM 16,115 | RM 193,376 |
| M15 | 324 | −11 | RM 16,608 | RM 199,301 |
| M16 | 333 | −11 | RM 17,087 | RM 205,047 |
| M17 | 341 | −12 | RM 17,552 | RM 210,619 |
| M18 | 349 | −12 | RM 18,002 | RM 216,024 |
| M19 | 357 | −12 | RM 18,439 | RM 221,265 |
| M20 | 365 | −13 | RM 18,862 | RM 226,349 |
| M21 | 372 | −13 | RM 19,273 | RM 231,279 |
| M22 | 379 | −13 | RM 19,672 | RM 236,060 |
| M23 | 386 | −13 | RM 20,058 | RM 240,697 |
| M24 | 392 | −13 | RM 20,433 | RM 245,194 |